**Burst.com, Inc.**

**Profit & Loss Statement (Summary)**

**April 1 - June 30, 2003**
					Apr - Jun 03
	Ordinary Income/Expense
			Income
				Burstware Lisc. Fees	40,300.00
			Total Income		40,300.00
		Gross Profit			40,300.00
			Expense
				R & D	3,064.00
				G & A	84,915.76
				Negotiated Vendor Reductions	-4,300.00
				Depreciation	11,520.82
			Total Expense		95,200.58
	Net Ordinary Income				-54,900.58
	Other Income/Expense
		Other Income
			Interest Income		1,078.20
		Total Other Income			1,078.20
		Other Expense
			Interest Expense		85,915.82
		Total Other Expense			85,915.82
	Net Other Income				-84,837.62
Net Income					-139,738.20